View original fileNOTICE IS HEREBY GIVEN, that Valor Classical Academy, LEA 689, Ada County, Idaho will hold a public hearing to approve the 2026-2027 Proposed Budget at the regular meeting on Wednesday, June 24th, 2026 at 7:00 PM at 19255 N. McLeod Way, Boise, Idaho 83714. Copies of the proposed budgets are available at https://vcaidaho.org/ and will remain available until the
regular meeting, as provided by law.
SUMMARY STATEMENT 2026-2027 SCHOOL BUDGET
ALL FUNDS VALOR CLASSICAL ACADEMY
GENERAL M & O FUND ALL OTHER FUNDS Prior Year Prior Year Prior Year Proposed Prior Year Prior Year Prior Year Proposed
Actual Actual Amended Budget Actual Actual Amended Budget REVENUES 2023-2024 2024-2025 2025-2026 2026-2027 2023-2024 2024-2025 2025-2026 2026-2027
Beginning Balances $ - $ - $ - $ - $ - $ - $ - $ - Local Tax Revenue $ - $ - $ - $ - $ - $ - $ - $ - Other Local $ - $ - $ - $ 5 70,000.00 $ - $ - $ - $ - County Revenue $ - $ - $ - $ - $ - $ - $ - $ - State Revenue $ - $ - $ - $ 3 ,533,449.00 $ - $ - $ - $ 2 43,175.00 Federal Revenue $ - $ - $ - $ - $ - $ - $ - $ 4 64,419.00 Other Sources $ - $ - $ - $ - $ - $ - $ - $ - Transfers $ - $ - $ - $ - $ - $ - $ - $ 2 8,079.00
Totals $0.00 $0.00 $0.00 $4,103,449.00 $0.00 $0.00 $0.00 $735,673.00
Prior Year Prior Year Prior Year Proposed Prior Year Prior Year Prior Year Proposed Actual Actual Amended Budget Actual Actual Amended Budget
EXPENDITURES 2023-2024 2024-2025 2025-2026 2026-2027 2023-2024 2024-2025 2025-2026 2026-2027
Salaries $ - $ - $ - $ 1 ,867,798.00 $ - $ - $ - $ 4 08,189.00 Benefits $ - $ - $ - $ 6 46,118.00 $ - $ - $ - $ 1 24,116.00 Purchased Services $ - $ - $ - $ 2 72,234.00 $ - $ - $ - $ 2 0,296.00 Supplies & Materials $ - $ - $ - $ 2 83,340.00 $ - $ - $ - $ 1 83,072.00 Capital Outlay $ - $ - $ - $ 6 75,568.00 $ - $ - $ - $ - Debt Retirement $ - $ - $ - $ - $ - $ - $ - $ - Insurance & Judgments $ - $ - $ - $ 4 5,000.00 $ - $ - $ - $ - Transfers $ - $ - $ - $ 2 8,079.00 $ - $ - $ - $ - Contingency Reserve $ - $ - $ - $ - $ - $ - $ - $ - Unappropriated Balances $ - $ - $ - $ 2 85,312.00 $ - $ - $ - $ -
Totals $ - $ - $ - $ 4 ,103,449.00 $ - $ - $ - $ 7 35,673.00
A copy of the Charter School Budget is available for public inspection at the District's Administrative or Clerk's Office.