View original fileEXHIBIT A BUDGET SUMMARY
CITY OF ANNA MARIA - FISCAL YEAR 2025-2026 THE PROPOSED OPERATING BUDGET EXPENDITURES OF
THE CITY OF ANNA MARIA ARE 58.7% MORE THAN LAST YEAR’S TOTAL OPERATING EXPENSES
General Fund 1.6500 MILLAGE
ESTIMATED REVENUES GENERAL FUND Taxes: Millageper $1000
Ad Valorem Taxes 1.6500 $ 3,960,000 Intergovernmental Revenue $
656,000 Grants $
66,000 Franchise Fees $
315,000 Licenses, Permits and Fees $
1,577,500 Stormwater Fees,Grants & Permits $
3,349,500 Fines and Forfeitures $
432,000 Interest and Miscellaneous Revenues $
17,899,000 TOTAL SOURCES $
28,255,000
Fund Balances/Reserves/Net Assets $ 1,896,548
TOTAL REVENUES, TRANSFERS AND $ BALANCES 30,151,548 EXPENDITURES
General Government $ 2,526,356
Public Safety $ 1,722,400
Public Works $ 2,702,513
Planning & Development $ 1,192,482
Parks & Recreation $ 281,750
Stormwater $ 3,349,500
Capital Outlay $ 16,019,000
Debt Service $ 461,000
TOTAL EXPENDITURES $ 28,255,000
Fund Balances/Reserves/Net/Assets $ 1,896,548
TOTAL APPROPRIATED EXPENDITURES TRANSFERS, RESERVES & BALANCES $
30,151,548
The tentative adopted and/or final budgets are on file in the office of the above-referenced taxing authority as a public record.